| Particulars | Dec 25 |
| Net Sales/Income from operations | 61.04 |
| Total Income From Operations | 61.04 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 2.52 |
| Increase/Decrease in Stocks | 8.14 |
| Employees Cost | 3.93 |
| Depreciation | 23.36 |
| Other Expenses | 50.47 |
| Total Expenses | 88.42 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -27.38 |
| Other Income | 6.92 |
| P/L Before Interest, Excpt. Items & Tax | -20.46 |
| Interest | 129.02 |
| P/L Before Exceptional Items & Tax | -149.49 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -149.49 |
| Tax | 0.00 |
| P/L After Tax from Ordinary Activities | -149.49 |
| Net Profit/Loss For the Period | -149.49 |
| Share Of P/L Of Associates | 0.01 |
| Net P/L After Minority Interest & Share Of Associates | -149.48 |
| Equity Share Capital | 217.59 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -3.29 |
| Diluted EPS (Rs.) | -3.29 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -3.29 |
| Diluted EPS (Rs.) | -3.29 |
| PBITOE Margin (%) | -44.85 |
| PBTE Margin (%) | -244.88 |
| PBT Margin (%) | -244.88 |
| PAT Margin (%) | -244.88 |
| PAT After MI And SOA Margin (%) | -244.86 |