| Particulars | Dec 25 |
| Net Sales/Income from operations | 124.93 |
| Total Income From Operations | 124.93 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 40.08 |
| Increase/Decrease in Stocks | -4.08 |
| Employees Cost | 75.46 |
| Depreciation | 17.80 |
| Other Expenses | 106.11 |
| Total Expenses | 235.37 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -110.44 |
| Other Income | 16.39 |
| P/L Before Interest, Excpt. Items & Tax | -94.05 |
| Interest | 11.03 |
| P/L Before Exceptional Items & Tax | -105.08 |
| Exceptional Items | 4.98 |
| P/L Before Tax | -100.10 |
| Tax | 0.45 |
| P/L After Tax from Ordinary Activities | -100.55 |
| Net Profit/Loss For the Period | -100.55 |
| Share Of P/L Of Associates | -2.01 |
| Net P/L After Minority Interest & Share Of Associates | -102.56 |
| Equity Share Capital | 52.45 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -19.17 |
| Diluted EPS (Rs.) | (19.17) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -19.17 |
| Diluted EPS (Rs.) | (19.55) |
| PBITOE Margin (%) | -88.40 |
| PBTE Margin (%) | -84.11 |
| PBT Margin (%) | -80.12 |
| PAT Margin (%) | -80.48 |
| PAT After MI And SOA Margin (%) | -82.09 |