| Particulars | Dec 25 |
| Net Sales/Income from operations | 16.53 |
| Total Income From Operations | 16.53 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 8.55 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | 19.92 |
| Employees Cost | 9.41 |
| Depreciation | 18.37 |
| Other Expenses | 6.43 |
| Total Expenses | 62.68 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -46.14 |
| Other Income | 0.58 |
| P/L Before Interest, Excpt. Items & Tax | -45.57 |
| Interest | 24.27 |
| P/L Before Exceptional Items & Tax | -69.84 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -69.84 |
| Tax | -4.03 |
| P/L After Tax from Ordinary Activities | -65.81 |
| Net Profit/Loss For the Period | -65.81 |
| Net P/L After Minority Interest & Share Of Associates | -65.81 |
| Equity Share Capital | 32.82 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -20.05 |
| Diluted EPS (Rs.) | -20.05 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -20.05 |
| Diluted EPS (Rs.) | -20.05 |
| PBITOE Margin (%) | -279.14 |
| PBTE Margin (%) | -422.48 |
| PBT Margin (%) | -422.48 |
| PAT Margin (%) | -398.12 |
| PAT After MI And SOA Margin (%) | -398.12 |