| Particulars | Dec 25 |
| Net Sales/Income from operations | 5270.02 |
| Total Income From Operations | 5270.02 |
| Purchase of Traded Goods | 4295.85 |
| Increase/Decrease in Stocks | 219.37 |
| Employees Cost | 115.56 |
| Depreciation | 115.48 |
| Other Expenses | 328.68 |
| Total Expenses | 5074.95 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 195.07 |
| Other Income | 6.73 |
| P/L Before Interest, Excpt. Items & Tax | 201.80 |
| Interest | 114.62 |
| P/L Before Exceptional Items & Tax | 87.18 |
| Exceptional Items | 2.76 |
| P/L Before Tax | 89.93 |
| Tax | 22.53 |
| P/L After Tax from Ordinary Activities | 67.40 |
| Net Profit/Loss For the Period | 67.40 |
| Net P/L After Minority Interest & Share Of Associates | 67.40 |
| Equity Share Capital | 384.75 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 1.75 |
| Diluted EPS (Rs.) | 0.18 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 1.75 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 3.70 |
| PBTE Margin (%) | 1.65 |
| PBT Margin (%) | 1.70 |
| PAT Margin (%) | 1.27 |
| PAT After MI And SOA Margin (%) | 1.27 |