| Particulars | Dec 25 |
| Net Sales/Income from operations | 780.11 |
| Total Income From Operations | 780.11 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 62.15 |
| Purchase of Traded Goods | 16.52 |
| Increase/Decrease in Stocks | -53.68 |
| Employees Cost | 52.89 |
| Depreciation | 70.09 |
| Other Expenses | 507.14 |
| Total Expenses | 655.11 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 125.00 |
| Other Income | 21.56 |
| P/L Before Interest, Excpt. Items & Tax | 146.56 |
| Interest | 15.32 |
| P/L Before Exceptional Items & Tax | 131.24 |
| Exceptional Items | 0.00 |
| P/L Before Tax | 131.24 |
| Tax | 38.06 |
| P/L After Tax from Ordinary Activities | 93.18 |
| Net Profit/Loss For the Period | 93.18 |
| Net P/L After Minority Interest & Share Of Associates | 93.18 |
| Equity Share Capital | 24.69 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 7.55 |
| Diluted EPS (Rs.) | 37.74 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 7.55 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 16.02 |
| PBTE Margin (%) | 16.82 |
| PBT Margin (%) | 16.82 |
| PAT Margin (%) | 11.94 |
| PAT After MI And SOA Margin (%) | 11.94 |