| Particulars | Dec 25 |
| Net Sales/Income from operations | 418.60 |
| Total Income From Operations | 418.60 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 237.87 |
| Purchase of Traded Goods | 29.02 |
| Increase/Decrease in Stocks | 17.79 |
| Employees Cost | 54.06 |
| Depreciation | 14.42 |
| Other Expenses | 104.25 |
| Total Expenses | 457.41 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -38.81 |
| Other Income | 5.64 |
| P/L Before Interest, Excpt. Items & Tax | -33.17 |
| Interest | 19.69 |
| P/L Before Exceptional Items & Tax | -52.86 |
| Exceptional Items | -4.60 |
| P/L Before Tax | -57.46 |
| P/L After Tax from Ordinary Activities | -57.46 |
| Net Profit/Loss For the Period | -57.46 |
| Net P/L After Minority Interest & Share Of Associates | -57.46 |
| Equity Share Capital | 16.74 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -6.86 |
| Diluted EPS (Rs.) | (34.32) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -6.86 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | -9.27 |
| PBTE Margin (%) | -12.62 |
| PBT Margin (%) | -13.72 |
| PAT Margin (%) | -13.72 |
| PAT After MI And SOA Margin (%) | -13.72 |