| Particulars | Dec 25 |
| Net Sales/Income from operations | 142.65 |
| Total Income From Operations | 142.65 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 42.44 |
| Increase/Decrease in Stocks | -1.48 |
| Employees Cost | 5.11 |
| Depreciation | 17.56 |
| Other Expenses | 37.99 |
| Total Expenses | 101.63 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 41.02 |
| Other Income | 8.57 |
| P/L Before Interest, Excpt. Items & Tax | 49.59 |
| Interest | 26.68 |
| P/L Before Exceptional Items & Tax | 22.91 |
| P/L Before Tax | 22.91 |
| Tax | 9.57 |
| P/L After Tax from Ordinary Activities | 13.34 |
| Net Profit/Loss For the Period | 13.34 |
| Share Of P/L Of Associates | 0.64 |
| Net P/L After Minority Interest & Share Of Associates | 13.98 |
| Equity Share Capital | 30.52 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.87 |
| Diluted EPS (Rs.) | 0.87 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.87 |
| Diluted EPS (Rs.) | 0.92 |
| PBITOE Margin (%) | 28.75 |
| PBTE Margin (%) | 16.05 |
| PBT Margin (%) | 16.05 |
| PAT Margin (%) | 9.35 |
| PAT After MI And SOA Margin (%) | 9.80 |