| Particulars | Dec 25 |
| Net Sales/Income from operations | 1360.26 |
| Total Income From Operations | 1360.26 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 319.15 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | -0.18 |
| Employees Cost | 342.86 |
| Depreciation | 70.10 |
| Other Expenses | 717.04 |
| Total Expenses | 1448.97 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -88.71 |
| Other Income | 122.64 |
| P/L Before Interest, Excpt. Items & Tax | 33.93 |
| Interest | 45.51 |
| P/L Before Exceptional Items & Tax | -11.58 |
| Exceptional Items | -40.74 |
| P/L Before Tax | -52.32 |
| Tax | -12.91 |
| P/L After Tax from Ordinary Activities | -39.41 |
| Net Profit/Loss For the Period | -39.41 |
| Share Of P/L Of Associates | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -39.41 |
| Equity Share Capital | 46.55 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.76 |
| Diluted EPS (Rs.) | -1.76 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.76 |
| Diluted EPS (Rs.) | -1.76 |
| PBITOE Margin (%) | -6.52 |
| PBTE Margin (%) | -0.85 |
| PBT Margin (%) | -3.84 |
| PAT Margin (%) | -2.89 |
| PAT After MI And SOA Margin (%) | -2.89 |