| Particulars | Dec 25 |
| Net Sales/Income from operations | 7374.18 |
| Total Income From Operations | 7374.18 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 5.88 |
| Purchase of Traded Goods | 4145.75 |
| Increase/Decrease in Stocks | -89.98 |
| Employees Cost | 567.69 |
| Depreciation | 236.11 |
| Other Expenses | 2215.45 |
| Total Expenses | 7080.90 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 293.28 |
| Other Income | 23.62 |
| P/L Before Interest, Excpt. Items & Tax | 316.90 |
| Interest | 90.79 |
| P/L Before Exceptional Items & Tax | 226.11 |
| Exceptional Items | -17.40 |
| P/L Before Tax | 208.71 |
| Tax | 83.52 |
| P/L After Tax from Ordinary Activities | 125.19 |
| Net Profit/Loss For the Period | 125.19 |
| Share Of P/L Of Associates | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | 125.19 |
| Equity Share Capital | 286.25 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.43 |
| Diluted EPS (Rs.) | 0.44 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.43 |
| Diluted EPS (Rs.) | 0.44 |
| PBITOE Margin (%) | 3.97 |
| PBTE Margin (%) | 3.06 |
| PBT Margin (%) | 2.83 |
| PAT Margin (%) | 1.69 |
| PAT After MI And SOA Margin (%) | 1.69 |