| Particulars | Dec 25 |
| Net Sales/Income from operations | 536.07 |
| Total Income From Operations | 536.07 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 492.15 |
| Increase/Decrease in Stocks | 0.00 |
| Employees Cost | 30.09 |
| Depreciation | 11.31 |
| Other Expenses | 31.52 |
| Total Expenses | 565.07 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -28.99 |
| Other Income | 37.56 |
| P/L Before Interest, Excpt. Items & Tax | 8.57 |
| Interest | 2.58 |
| P/L Before Exceptional Items & Tax | 5.99 |
| P/L Before Tax | 5.99 |
| Tax | 13.40 |
| P/L After Tax from Ordinary Activities | -7.41 |
| Net Profit/Loss For the Period | -7.41 |
| Net P/L After Minority Interest & Share Of Associates | -7.41 |
| Equity Share Capital | 22.28 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.66 |
| Diluted EPS (Rs.) | (0.67) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.66 |
| Diluted EPS (Rs.) | (0.67) |
| PBITOE Margin (%) | -5.40 |
| PBTE Margin (%) | 1.11 |
| PBT Margin (%) | 1.11 |
| PAT Margin (%) | -1.38 |
| PAT After MI And SOA Margin (%) | -1.38 |