| Particulars | Dec 25 |
| Net Sales/Income from operations | 6385.28 |
| Total Income From Operations | 6385.28 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 668.86 |
| Purchase of Traded Goods | 3219.22 |
| Increase/Decrease in Stocks | 166.39 |
| Employees Cost | 603.48 |
| Depreciation | 303.07 |
| Other Expenses | 1535.06 |
| Total Expenses | 6496.07 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -110.80 |
| Other Income | 143.49 |
| P/L Before Interest, Excpt. Items & Tax | 32.70 |
| Interest | 119.26 |
| P/L Before Exceptional Items & Tax | -86.56 |
| Exceptional Items | -26.20 |
| P/L Before Tax | -112.76 |
| Tax | 42.69 |
| P/L After Tax from Ordinary Activities | -155.45 |
| Net Profit/Loss For the Period | -155.45 |
| Net P/L After Minority Interest & Share Of Associates | -155.45 |
| Equity Share Capital | 96.63 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -3.22 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -3.22 |
| PBITOE Margin (%) | -1.73 |
| PBTE Margin (%) | -1.35 |
| PBT Margin (%) | -1.76 |
| PAT Margin (%) | -2.43 |
| PAT After MI And SOA Margin (%) | -2.43 |