| Particulars | Dec 25 |
| Net Sales/Income from operations | 165.87 |
| Total Income From Operations | 165.87 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 17.23 |
| Purchase of Traded Goods | 121.84 |
| Increase/Decrease in Stocks | -11.18 |
| Employees Cost | 7.46 |
| Depreciation | 1.01 |
| Other Expenses | 26.46 |
| Total Expenses | 162.83 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 3.04 |
| Other Income | 1.25 |
| P/L Before Interest, Excpt. Items & Tax | 4.29 |
| Interest | 1.62 |
| P/L Before Exceptional Items & Tax | 2.67 |
| Exceptional Items | -0.01 |
| P/L Before Tax | 2.66 |
| Tax | -0.77 |
| P/L After Tax from Ordinary Activities | 3.43 |
| Net Profit/Loss For the Period | 3.43 |
| Net P/L After Minority Interest & Share Of Associates | 3.43 |
| Equity Share Capital | 13.56 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 2.53 |
| Diluted EPS (Rs.) | 2.53 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 2.53 |
| Diluted EPS (Rs.) | 2.53 |
| PBITOE Margin (%) | 1.83 |
| PBTE Margin (%) | 1.60 |
| PBT Margin (%) | 1.60 |
| PAT Margin (%) | 2.06 |
| PAT After MI And SOA Margin (%) | 2.06 |