Leading Financial Service Provider in India | Canara Bank Securities Ltd

ANI Integrated Services Ltd.

Nov 13 NSE 40.85( -2.10 -4.89%)

Volume4800

Prev. Close
42.95

Open Price
40.85

Today's Low / High

40.85 40.85

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

24.50 47.30

Market Cap. ( ₹ in Cr. )	95.48	P/BV	1.16	Book Value ( ₹ )	35.33
52 Week High/Low ( ₹ )	47/25	FV/ML	10/1200	P/E(X)	17.72
Book Closure	09/10/2026	EPS ( ₹ )	2.31	Div Yield (%)	1.22

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	189.49	167.87	134.59	114.26	108.85
Total Income From Operations	189.49	167.87	134.59	114.26	108.85

EXPENDITURE
Consumption of Raw Materials	8.50	9.00	8.73	9.18	3.83
Employees Cost	155.62	131.83	104.04	92.67	88.70
Depreciation	0.75	0.84	0.63	0.29	0.31
Other Expenses	16.97	17.05	15.58	11.23	10.45
Total Expenses	181.83	158.72	128.99	113.36	103.30

P/L Before Other Inc. , Int., Excpt. Items & Tax	7.66	9.15	5.60	0.89	5.55
Other Income	0.65	0.39	0.41	0.86	0.55
P/L Before Interest, Excpt. Items & Tax	8.31	9.54	6.01	1.75	6.10
Interest	2.39	2.03	1.92	1.07	1.09
P/L Before Exceptional Items & Tax	5.92	7.51	4.09	0.68	5.01
P/L Before Tax	5.92	7.51	4.09	0.68	5.01
Tax	0.33	0.61	0.38	-0.10	0.18
P/L After Tax from Ordinary Activities	5.59	6.90	3.71	0.78	4.83
Adjustments	-0.10	-0.27	0.01	0.00	0.00
Extra Ordinary Item	0.09	0.00	0.00	0.00	0.00
Net Profit/Loss For the Period	5.58	6.63	3.72	0.78	4.83
Net P/L After Minority Interest & Share Of Associates	5.58	6.63	3.72	0.78	4.83

Equity Share Capital	11.69	10.35	9.69	9.69	9.69
EPS Before Extra Ordinary *
Basic EPS (Rs.)	4.78	6.48	3.84	0.80	4.99
Diluted EPS (Rs.)	4.78	5.85	3.84	0.80	4.99
EPS After Extra Ordinary *
Basic EPS (Rs.)	4.78	6.48	3.84	0.80	4.99
Diluted EPS (Rs.)	4.77	5.85	3.84	0.80	4.99

PBITOE Margin (%)	4.04	5.44	4.16	0.78	5.10
PBTE Margin (%)	3.12	4.47	3.03	0.59	4.59
PBT Margin (%)	3.12	4.47	3.03	0.59	4.59
PAT Margin (%)	2.94	3.95	2.76	0.68	4.43
PAT After MI And SOA Margin (%)	2.94	3.95	2.76	0.68	4.43

Particulars	Dec 25
Net Sales/Income from operations	189.49
Total Income From Operations	189.49

EXPENDITURE
Consumption of Raw Materials	8.50
Employees Cost	155.62
Depreciation	0.75
Other Expenses	16.97
Total Expenses	181.83
P/L Before Other Inc. , Int., Excpt. Items & Tax	7.66
Other Income	0.65
P/L Before Interest, Excpt. Items & Tax	8.31
Interest	2.39
P/L Before Exceptional Items & Tax	5.92
P/L Before Tax	5.92
Tax	0.33
P/L After Tax from Ordinary Activities	5.59
Adjustments	-0.10
Extra Ordinary Item	0.09
Net Profit/Loss For the Period	5.58
Net P/L After Minority Interest & Share Of Associates	5.58
Equity Share Capital	11.69
EPS Before Extra Ordinary *
Basic EPS (Rs.)	4.78
Diluted EPS (Rs.)	4.78
EPS After Extra Ordinary *
Basic EPS (Rs.)	4.78
Diluted EPS (Rs.)	4.77
PBITOE Margin (%)	4.04
PBTE Margin (%)	3.12
PBT Margin (%)	3.12
PAT Margin (%)	2.94
PAT After MI And SOA Margin (%)	2.94

Markets

Nine Months Results

NINE MONTHS RESULTS

ANI Integrated Services Ltd.