| Particulars | Dec 25 |
| Net Sales/Income from operations | 179.95 |
| Total Income From Operations | 179.95 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 9.83 |
| Increase/Decrease in Stocks | 3.19 |
| Employees Cost | 25.70 |
| Depreciation | 9.05 |
| Other Expenses | 70.96 |
| Total Expenses | 118.73 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 61.22 |
| Other Income | 70.82 |
| P/L Before Interest, Excpt. Items & Tax | 132.04 |
| Interest | 1.70 |
| P/L Before Exceptional Items & Tax | 130.34 |
| P/L Before Tax | 130.34 |
| Tax | 14.00 |
| P/L After Tax from Ordinary Activities | 116.34 |
| Net Profit/Loss For the Period | 116.34 |
| Share Of P/L Of Associates | 133.93 |
| Net P/L After Minority Interest & Share Of Associates | 250.27 |
| Equity Share Capital | 51.36 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 4.53 |
| Diluted EPS (Rs.) | 22.65 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 4.53 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 34.02 |
| PBTE Margin (%) | 72.43 |
| PBT Margin (%) | 72.43 |
| PAT Margin (%) | 64.65 |
| PAT After MI And SOA Margin (%) | 139.07 |