| Particulars | Dec 25 |
| Net Sales/Income from operations | 44.16 |
| Total Income From Operations | 44.16 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 36.20 |
| Increase/Decrease in Stocks | -5.97 |
| Employees Cost | 3.93 |
| Depreciation | 0.88 |
| Other Expenses | 6.63 |
| Total Expenses | 41.67 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 2.49 |
| Other Income | 0.79 |
| P/L Before Interest, Excpt. Items & Tax | 3.28 |
| Interest | 2.99 |
| P/L Before Exceptional Items & Tax | 0.29 |
| P/L Before Tax | 0.29 |
| Tax | 0.27 |
| P/L After Tax from Ordinary Activities | 0.02 |
| Net Profit/Loss For the Period | 0.02 |
| Share Of P/L Of Associates | -0.02 |
| Net P/L After Minority Interest & Share Of Associates | 0.00 |
| Equity Share Capital | 16.86 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.01 |
| Diluted EPS (Rs.) | 0.01 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.01 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 5.63 |
| PBTE Margin (%) | 0.65 |
| PBT Margin (%) | 0.65 |
| PAT Margin (%) | 0.05 |
| PAT After MI And SOA Margin (%) | 0.00 |