| Particulars | Dec 25 |
| Net Sales/Income from operations | 115.72 |
| Total Income From Operations | 115.72 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 54.67 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | 20.00 |
| Employees Cost | 2.87 |
| Depreciation | 1.48 |
| Other Expenses | 23.66 |
| Total Expenses | 102.68 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 13.04 |
| Other Income | 0.12 |
| P/L Before Interest, Excpt. Items & Tax | 13.16 |
| Interest | 3.15 |
| P/L Before Exceptional Items & Tax | 10.01 |
| Exceptional Items | 0.24 |
| P/L Before Tax | 10.26 |
| Tax | 3.09 |
| P/L After Tax from Ordinary Activities | 7.16 |
| Net Profit/Loss For the Period | 7.16 |
| Share Of P/L Of Associates | 0.20 |
| Net P/L After Minority Interest & Share Of Associates | 7.37 |
| Equity Share Capital | 20.27 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 3.53 |
| Diluted EPS (Rs.) | 3.53 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 3.53 |
| Diluted EPS (Rs.) | 3.64 |
| PBITOE Margin (%) | 11.26 |
| PBTE Margin (%) | 8.65 |
| PBT Margin (%) | 8.86 |
| PAT Margin (%) | 6.18 |
| PAT After MI And SOA Margin (%) | 6.36 |