| Particulars | Dec 25 |
| Net Sales/Income from operations | 77.39 |
| Other Operating Income | 0.46 |
| Total Income From Operations | 77.85 |
| Purchase of Traded Goods | 0.00 |
| Employees Cost | 127.68 |
| Depreciation | 23.87 |
| Admin. And Selling Expenses | 44.87 |
| Other Expenses | 110.65 |
| Total Expenses | 307.07 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -229.22 |
| Other Income | 158.57 |
| P/L Before Interest, Excpt. Items & Tax | -70.65 |
| Interest | 1.08 |
| P/L Before Exceptional Items & Tax | -71.73 |
| Exceptional Items | 1.27 |
| P/L Before Tax | -70.47 |
| Tax | 7.61 |
| P/L After Tax from Ordinary Activities | -78.08 |
| Extra Ordinary Item | -0.04 |
| Net Profit/Loss For the Period | -78.12 |
| Minority Interest | 34.10 |
| Share Of P/L Of Associates | -0.91 |
| Net P/L After Minority Interest & Share Of Associates | -44.93 |
| Equity Share Capital | 9.22 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -16.95 |
| Diluted EPS (Rs.) | (16.94) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -16.95 |
| Diluted EPS (Rs.) | (9.75) |
| PBITOE Margin (%) | -294.44 |
| PBTE Margin (%) | -92.14 |
| PBT Margin (%) | -90.51 |
| PAT Margin (%) | -100.34 |
| PAT After MI And SOA Margin (%) | -57.71 |