Leading Financial Service Provider in India | Canara Bank Securities Ltd

Borosil Ltd.

Nov 13 BSE 310.85 (+ 0.60 0.19%)

Volume3761

Prev. Close
310.25

Open Price
309.00

Today's Low / High

306.15 318.85

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

213.55 345.00

Nov 13 NSE 311.50(+ 0.95 0.31%)

Volume163424

Prev. Close
310.55

Open Price
310.00

Today's Low / High

305.50 318.60

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

213.73 344.90

Market Cap. ( ₹ in Cr. )	3725.15	P/BV	4.14	Book Value ( ₹ )	75.24
52 Week High/Low ( ₹ )	345/214	FV/ML	1/1	P/E(X)	49.89
Book Closure	26/08/2021	EPS ( ₹ )	6.24	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	1.00	1.00	1.00	1.00	1.00


INCOME
Revenue From Operations [Net]	1195.92	1107.77	942.25	1027.12	839.86
Total Operating Revenues	1195.92	1107.77	942.25	1027.12	839.86

Other Income	29.63	27.02	17.81	24.79	24.57
Total Revenue	1225.55	1134.78	960.06	1051.91	864.44

EXPENSES
Cost Of Materials Consumed	74.58	72.58	60.93	172.75	132.27
Purchase Of Stock-In Trade	416.77	406.65	415.78	276.37	227.67
Operating And Direct Expenses	193.38	190.56	155.66	168.29	144.73
Changes In Inventories Of FG,WIP And Stock-In Trade	-18.20	-72.69	-96.75	-36.71	-52.02
Employee Benefit Expenses	125.04	112.84	86.60	122.43	102.77
Finance Costs	6.55	12.78	8.77	2.40	1.12
Depreciation And Amortisation Expenses	86.82	81.04	53.91	39.21	33.83
Other Expenses	235.61	227.79	187.32	197.65	140.84
Total Expenses	1120.56	1031.54	872.23	942.39	731.21

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	104.99	103.25	87.83	109.52	133.22

Exceptional Items	-4.05	0.00	0.00	9.33	-11.21
Profit/Loss Before Tax	100.94	103.25	87.83	118.86	122.01

Tax Expenses-Continued Operations
Current Tax	25.87	22.30	17.30	28.41	29.62
Deferred Tax	0.41	6.71	4.67	0.23	7.16
Total Tax Expenses	26.27	29.01	21.97	28.65	36.78
Profit/Loss After Tax And Before ExtraOrdinary Items	74.66	74.23	65.87	90.21	85.23

Profit/Loss From Continuing Operations	74.66	74.23	65.87	90.21	85.23

Profit/Loss For The Period	74.66	74.23	65.87	90.21	85.23

Minority Interest	0.00	0.00	0.00	-0.36	-1.50
Consolidated Profit/Loss After MI And Associates	74.66	74.23	65.87	89.85	83.73

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	6.24	6.28	5.75	7.86	7.34
Diluted EPS (Rs.)	6.24	6.28	5.75	7.86	7.34

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	0.00	0.00	0.00	11.41

Particulars	Mar 26
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR
FaceValue	1.00

INCOME
Revenue From Operations [Net]	1195.92
Total Operating Revenues	1195.92
Other Income	29.63
Total Revenue	1225.55
EXPENSES
Cost Of Materials Consumed	74.58
Purchase Of Stock-In Trade	416.77
Operating And Direct Expenses	193.38
Changes In Inventories Of FG,WIP And Stock-In Trade	-18.20
Employee Benefit Expenses	125.04
Finance Costs	6.55
Depreciation And Amortisation Expenses	86.82
Other Expenses	235.61
Total Expenses	1120.56
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	104.99
Exceptional Items	-4.05
Profit/Loss Before Tax	100.94
Tax Expenses-Continued Operations
Current Tax	25.87
Deferred Tax	0.41
Total Tax Expenses	26.27
Profit/Loss After Tax And Before ExtraOrdinary Items	74.66
Profit/Loss From Continuing Operations	74.66
Profit/Loss For The Period	74.66
Minority Interest	0.00
Consolidated Profit/Loss After MI And Associates	74.66
OTHER INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.)	6.24
Diluted EPS (Rs.)	6.24
DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00

Markets

Income Statement

INCOME STATEMENT

Borosil Ltd.