| Particulars | Sep 26 |
| Net Sales/Income from operations | 495.67 |
| Total Income From Operations | 495.67 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 221.11 |
| Purchase of Traded Goods | 114.87 |
| Increase/Decrease in Stocks | 24.60 |
| Employees Cost | 16.96 |
| Depreciation | 28.93 |
| Other Expenses | 75.81 |
| Total Expenses | 482.28 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 13.39 |
| Other Income | 5.73 |
| P/L Before Interest, Excpt. Items & Tax | 19.12 |
| Interest | 39.74 |
| P/L Before Exceptional Items & Tax | -20.62 |
| P/L Before Tax | -20.62 |
| Tax | 3.78 |
| P/L After Tax from Ordinary Activities | -24.40 |
| Net Profit/Loss For the Period | -24.40 |
| Net P/L After Minority Interest & Share Of Associates | -24.40 |
| Equity Share Capital | 27.99 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -8.72 |
| Diluted EPS (Rs.) | -8.72 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -8.72 |
| Diluted EPS (Rs.) | -8.72 |
| PBITOE Margin (%) | 2.70 |
| PBTE Margin (%) | -4.15 |
| PBT Margin (%) | -4.15 |
| PAT Margin (%) | -4.92 |
| PAT After MI And SOA Margin (%) | -4.92 |