| Particulars | Sep 26 |
| Net Sales/Income from operations | 91.55 |
| Total Income From Operations | 91.55 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 10.17 |
| Employees Cost | 22.72 |
| Depreciation | 4.57 |
| Other Expenses | 35.38 |
| Total Expenses | 72.84 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 18.71 |
| Other Income | 0.17 |
| P/L Before Interest, Excpt. Items & Tax | 18.88 |
| Interest | 14.50 |
| P/L Before Exceptional Items & Tax | 4.38 |
| Exceptional Items | -4.49 |
| P/L Before Tax | -0.11 |
| Tax | 0.26 |
| P/L After Tax from Ordinary Activities | -0.37 |
| Net Profit/Loss For the Period | -0.37 |
| Net P/L After Minority Interest & Share Of Associates | -0.37 |
| Equity Share Capital | 42.63 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.09 |
| Diluted EPS (Rs.) | -0.09 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.09 |
| Diluted EPS (Rs.) | -0.09 |
| PBITOE Margin (%) | 20.43 |
| PBTE Margin (%) | 4.77 |
| PBT Margin (%) | -0.12 |
| PAT Margin (%) | -0.40 |
| PAT After MI And SOA Margin (%) | -0.40 |