Leading Financial Service Provider in India | Canara Bank Securities Ltd

The Western India Plywood Ltd.

Nov 13 NSE 160.80( -4.20 -2.55%)

Volume841

Prev. Close
165.00

Open Price
165.00

Today's Low / High

159.01 166.99

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

133.10 179.89

Market Cap. ( ₹ in Cr. )	136.48	P/BV	3.07	Book Value ( ₹ )	52.37
52 Week High/Low ( ₹ )	180/133	FV/ML	10/1	P/E(X)	187.19
Book Closure	21/09/2026	EPS ( ₹ )	0.86	Div Yield (%)	0.62

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	90.38	86.96	83.74	82.59	72.78
Total Income From Operations	90.38	86.96	83.74	82.59	72.78

EXPENDITURE
Consumption of Raw Materials	34.11	32.96	30.00	29.34	27.26
Purchase of Traded Goods	0.74	0.00	0.00	0.35	0.00
Increase/Decrease in Stocks	2.35	-1.77	3.20	3.76	1.30
Employees Cost	13.49	13.86	13.15	13.13	11.87
Depreciation	1.56	1.39	0.91	1.24	0.97
Other Expenses	35.74	37.33	30.90	30.34	29.45
Total Expenses	87.99	83.77	78.16	78.16	70.85

P/L Before Other Inc. , Int., Excpt. Items & Tax	2.39	3.19	5.58	4.43	1.93
Other Income	0.44	0.55	0.41	0.65	0.23
P/L Before Interest, Excpt. Items & Tax	2.83	3.74	5.99	5.08	2.16
Interest	0.60	0.75	1.05	1.09	1.88
P/L Before Exceptional Items & Tax	2.23	2.99	4.94	3.99	0.28
P/L Before Tax	2.23	2.99	4.94	3.99	0.28
Tax	0.87	0.96	1.47	1.34	0.34
P/L After Tax from Ordinary Activities	1.36	2.03	3.47	2.65	-0.06
Net Profit/Loss For the Period	1.36	2.03	3.47	2.65	-0.06
Net P/L After Minority Interest & Share Of Associates	1.36	2.03	3.47	2.65	-0.06

Equity Share Capital	8.49	8.49	8.49	8.49	8.49
EPS Before Extra Ordinary *
Basic EPS (Rs.)	1.68	2.39	4.06	3.31	-0.21
Diluted EPS (Rs.)	1.68	2.39	4.06	3.31	-0.21
EPS After Extra Ordinary *
Basic EPS (Rs.)	1.68	2.39	4.06	3.31	-0.07
Diluted EPS (Rs.)	1.68	2.39	4.06	3.31	-0.21

PBITOE Margin (%)	2.64	3.66	6.66	5.36	2.65
PBTE Margin (%)	2.46	3.43	5.89	4.83	0.38
PBT Margin (%)	2.46	3.43	5.89	4.83	0.38
PAT Margin (%)	1.50	2.33	4.14	3.20	-0.08
PAT After MI And SOA Margin (%)	1.50	2.33	4.14	3.20	-0.08

Particulars	Dec 25
Net Sales/Income from operations	90.38
Total Income From Operations	90.38

EXPENDITURE
Consumption of Raw Materials	34.11
Purchase of Traded Goods	0.74
Increase/Decrease in Stocks	2.35
Employees Cost	13.49
Depreciation	1.56
Other Expenses	35.74
Total Expenses	87.99
P/L Before Other Inc. , Int., Excpt. Items & Tax	2.39
Other Income	0.44
P/L Before Interest, Excpt. Items & Tax	2.83
Interest	0.60
P/L Before Exceptional Items & Tax	2.23
P/L Before Tax	2.23
Tax	0.87
P/L After Tax from Ordinary Activities	1.36
Net Profit/Loss For the Period	1.36
Net P/L After Minority Interest & Share Of Associates	1.36
Equity Share Capital	8.49
EPS Before Extra Ordinary *
Basic EPS (Rs.)	1.68
Diluted EPS (Rs.)	1.68
EPS After Extra Ordinary *
Basic EPS (Rs.)	1.68
Diluted EPS (Rs.)	1.68
PBITOE Margin (%)	2.64
PBTE Margin (%)	2.46
PBT Margin (%)	2.46
PAT Margin (%)	1.50
PAT After MI And SOA Margin (%)	1.50

Markets

Nine Months Results

NINE MONTHS RESULTS

The Western India Plywood Ltd.