| Particulars | Dec 25 |
| Net Sales/Income from operations | 5584.78 |
| Total Income From Operations | 5584.78 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 2604.81 |
| Purchase of Traded Goods | 694.25 |
| Increase/Decrease in Stocks | -101.60 |
| Employees Cost | 449.91 |
| Depreciation | 124.89 |
| Expenses Capitalised | -12.07 |
| Other Expenses | 909.61 |
| Total Expenses | 4669.80 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 914.98 |
| Other Income | 57.22 |
| P/L Before Interest, Excpt. Items & Tax | 972.20 |
| Interest | 402.91 |
| P/L Before Exceptional Items & Tax | 569.29 |
| Exceptional Items | -23.01 |
| P/L Before Tax | 546.28 |
| Tax | 143.78 |
| P/L After Tax from Ordinary Activities | 402.50 |
| Extra Ordinary Item | 4.74 |
| Net Profit/Loss For the Period | 407.24 |
| Share Of P/L Of Associates | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | 407.24 |
| Equity Share Capital | 29.07 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 28.02 |
| Diluted EPS (Rs.) | 69.23 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 28.02 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 16.38 |
| PBTE Margin (%) | 10.19 |
| PBT Margin (%) | 9.78 |
| PAT Margin (%) | 7.29 |
| PAT After MI And SOA Margin (%) | 7.29 |