| Particulars | Dec 25 |
| Net Sales/Income from operations | 469.04 |
| Total Income From Operations | 469.04 |
| Increase/Decrease in Stocks | 189.92 |
| Employees Cost | 1.78 |
| Depreciation | 55.19 |
| Other Expenses | 195.17 |
| Total Expenses | 442.06 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 26.99 |
| Other Income | 8.98 |
| P/L Before Interest, Excpt. Items & Tax | 35.97 |
| Interest | 12.92 |
| P/L Before Exceptional Items & Tax | 23.05 |
| Exceptional Items | 32.52 |
| P/L Before Tax | 55.57 |
| Tax | 0.59 |
| P/L After Tax from Ordinary Activities | 54.98 |
| Net Profit/Loss For the Period | 54.98 |
| Share Of P/L Of Associates | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | 54.98 |
| Equity Share Capital | 132.26 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 4.16 |
| Diluted EPS (Rs.) | 4.16 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 4.16 |
| Diluted EPS (Rs.) | 4.16 |
| PBITOE Margin (%) | 5.75 |
| PBTE Margin (%) | 4.91 |
| PBT Margin (%) | 11.84 |
| PAT Margin (%) | 11.72 |
| PAT After MI And SOA Margin (%) | 11.72 |