| Particulars | Dec 25 |
| Net Sales/Income from operations | 87.96 |
| Total Income From Operations | 87.96 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 10.20 |
| Power & Fuel | 0.00 |
| Employees Cost | 18.49 |
| Depreciation | 3.38 |
| Other Expenses | 33.53 |
| Total Expenses | 65.61 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 22.35 |
| Other Income | 0.36 |
| P/L Before Interest, Excpt. Items & Tax | 22.71 |
| Interest | 20.31 |
| P/L Before Exceptional Items & Tax | 2.39 |
| Exceptional Items | -62.13 |
| P/L Before Tax | -59.74 |
| Tax | 6.40 |
| P/L After Tax from Ordinary Activities | -66.14 |
| Net Profit/Loss For the Period | -66.14 |
| Net P/L After Minority Interest & Share Of Associates | -66.14 |
| Equity Share Capital | 17.29 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -38.25 |
| Diluted EPS (Rs.) | (38.25) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -38.25 |
| Diluted EPS (Rs.) | (38.25) |
| PBITOE Margin (%) | 25.40 |
| PBTE Margin (%) | 2.72 |
| PBT Margin (%) | -67.91 |
| PAT Margin (%) | -75.19 |
| PAT After MI And SOA Margin (%) | -75.19 |