| Particulars | Dec 25 |
| Net Sales/Income from operations | 314.83 |
| Total Income From Operations | 314.83 |
| Employees Cost | 1.07 |
| Depreciation | 158.76 |
| Other Expenses | 45.40 |
| Total Expenses | 205.24 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 109.59 |
| Other Income | 2.78 |
| P/L Before Interest, Excpt. Items & Tax | 112.37 |
| Interest | 122.49 |
| P/L Before Exceptional Items & Tax | -10.12 |
| P/L Before Tax | -10.12 |
| Tax | -7.67 |
| P/L After Tax from Ordinary Activities | -2.45 |
| Net Profit/Loss For the Period | -2.45 |
| Net P/L After Minority Interest & Share Of Associates | -2.45 |
| Equity Share Capital | 1957.15 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.12 |
| Diluted EPS (Rs.) | -0.12 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.12 |
| Diluted EPS (Rs.) | -0.12 |
| PBITOE Margin (%) | 34.80 |
| PBTE Margin (%) | -3.21 |
| PBT Margin (%) | -3.21 |
| PAT Margin (%) | -0.77 |
| PAT After MI And SOA Margin (%) | -0.77 |